| Gross Sales | 63.19 | 163.77 | 37.52 | 69.49 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.43 | -0.05 | 0.48 | 0.52 |
| Total Income | 63.62 | 163.72 | 38.00 | 70.00 |
| Total Expenditure | 71.45 | 171.31 | 52.13 | 79.38 |
| PBIDT | -7.83 | -7.59 | -14.13 | -9.38 |
| Interest | 3.31 | 3.28 | 3.53 | 2.47 |
| PBDT | -11.14 | -10.87 | -17.66 | -11.85 |
| Depreciation | 5.09 | 5.33 | 5.28 | 5.27 |
| Tax | 0.13 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -16.36 | -16.20 | -22.94 | -17.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -16.36 | -16.20 | -22.94 | -17.12 |
| | | | | |
| EPS (Unit Curr.) | -16.24 | -16.07 | -22.76 | -16.99 |
| EPS (Adj) (Unit Curr.) | -16.24 | -16.07 | -22.76 | -16.99 |
| Calculated EPS (Unit Curr.) | -16.23 | -16.07 | -22.76 | -16.99 |
| Calculated EPS (Adj) (Unit Curr.) | -16.23 | -16.07 | -22.76 | -16.99 |
| Calculated EPS (Ann.) (Unit Curr.) | -64.94 | -64.28 | -91.02 | -67.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -64.94 | -64.28 | -91.02 | -67.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.08 | 10.08 | 10.08 | 10.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -12.39 | -4.63 | -37.66 | -13.50 |
| PBDTM(%) | -17.63 | -6.64 | -47.07 | -17.05 |
| PATM(%) | -25.89 | -9.89 | -61.14 | -24.64 |