| Gross Sales | 4.12 | 5.49 | 7.22 | 3.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.83 | 0.22 | 0.20 | 0.97 |
| Total Income | 4.95 | 5.71 | 7.42 | 4.95 |
| Total Expenditure | 7.02 | 8.56 | 9.82 | 8.71 |
| PBIDT | -2.07 | -2.85 | -2.40 | -3.76 |
| Interest | 2.58 | 2.59 | 2.60 | 2.65 |
| PBDT | -4.65 | -5.44 | -5.00 | -6.41 |
| Depreciation | 0.13 | 0.13 | 0.15 | 0.15 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.06 | 0.03 | -0.06 |
| Reported Profit After Tax | -4.78 | -5.63 | -5.18 | -6.50 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.78 | -5.63 | -5.18 | -6.50 |
| | | | | |
| EPS (Unit Curr.) | -3.80 | -4.48 | -4.11 | -5.17 |
| EPS (Adj) (Unit Curr.) | -3.80 | -4.48 | -4.11 | -5.17 |
| Calculated EPS (Unit Curr.) | -3.80 | -4.48 | -4.12 | -5.17 |
| Calculated EPS (Adj) (Unit Curr.) | -3.80 | -4.48 | -4.12 | -5.17 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.20 | -17.90 | -16.47 | -20.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.20 | -17.90 | -16.47 | -20.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.58 | 12.58 | 12.58 | 12.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -50.24 | -51.91 | -33.24 | -94.47 |
| PBDTM(%) | -112.86 | -99.09 | -69.25 | -161.06 |
| PATM(%) | -116.02 | -102.55 | -71.75 | -163.32 |