| Gross Sales | 515.53 | 281.05 | 58.01 | 0.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 515.53 | 281.05 | 58.01 | 0.23 |
| Total Expenditure | 511.64 | 275.79 | 56.88 | 0.47 |
| PBIDT | 3.89 | 5.26 | 1.13 | -0.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 3.89 | 5.26 | 1.13 | -0.24 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 1.04 | 1.25 | 0.22 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 2.85 | 4.01 | 0.90 | -0.24 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.85 | 4.01 | 0.90 | -0.24 |
| | | | | |
| EPS (Unit Curr.) | 0.03 | 0.06 | 0.01 | -0.01 |
| EPS (Adj) (Unit Curr.) | 0.02 | 0.03 | 0.00 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.06 | 0.01 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.03 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.12 | 0.23 | 0.05 | -0.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.06 | 0.12 | 0.02 | -0.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 185.90 | 139.42 | 139.42 | 49.42 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.75 | 1.87 | 1.95 | -104.35 |
| PBDTM(%) | 0.75 | 1.87 | 1.95 | -104.35 |
| PATM(%) | 0.55 | 1.43 | 1.55 | -104.35 |