| Gross Sales | 116.84 | 94.58 | 105.53 | 103.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.23 | 0.80 | 0.39 | 2.86 |
| Total Income | 121.07 | 95.38 | 105.92 | 106.41 |
| Total Expenditure | 111.81 | 80.25 | 89.77 | 89.22 |
| PBIDT | 9.25 | 15.12 | 16.15 | 17.18 |
| Interest | 5.27 | 1.99 | 1.08 | 3.66 |
| PBDT | 3.98 | 13.13 | 15.08 | 13.52 |
| Depreciation | 11.12 | 9.61 | 8.78 | 6.86 |
| Tax | 2.04 | -0.01 | 1.11 | 0.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.63 | 1.42 | 1.46 | 2.60 |
| Reported Profit After Tax | -14.80 | 2.11 | 3.73 | 3.35 |
| Extra-ordinary Items | -7.31 | 0.00 | 0.00 | -3.30 |
| Adjusted Profit After Extra-ordinary item | -7.49 | 2.11 | 3.73 | 6.65 |
| | | | | |
| EPS (Unit Curr.) | -0.99 | 0.14 | 0.25 | 0.22 |
| EPS (Adj) (Unit Curr.) | -0.99 | 0.14 | 0.25 | 0.22 |
| Calculated EPS (Unit Curr.) | -0.98 | 0.14 | 0.25 | 0.22 |
| Calculated EPS (Adj) (Unit Curr.) | -0.98 | 0.14 | 0.25 | 0.22 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.93 | 0.56 | 0.99 | 0.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.93 | 0.56 | 0.99 | 0.89 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 150.52 | 150.52 | 150.52 | 150.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.92 | 15.99 | 15.30 | 16.59 |
| PBDTM(%) | 3.41 | 13.88 | 14.29 | 13.06 |
| PATM(%) | -12.67 | 2.23 | 3.53 | 3.24 |