| Gross Sales | 1.90 | 7.58 | 12.88 | 6.12 |
| Other Operating Income | 0.18 | 0.18 | 0.20 | 0.53 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.08 | 7.76 | 13.08 | 6.64 |
| Total Expenditure | 3.95 | 8.99 | 13.67 | 6.60 |
| PBIDT | -1.87 | -1.23 | -0.60 | 0.05 |
| Interest | 0.02 | 0.03 | 0.02 | 22.00 |
| PBDT | -1.89 | -1.26 | -0.62 | -21.95 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.00 |
| Tax | 0.00 | 0.00 | -1.03 | -0.35 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.51 | 1.29 | 0.52 |
| Reported Profit After Tax | -2.02 | -1.83 | -0.95 | -22.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.02 | -1.83 | -0.95 | -22.12 |
| | | | | |
| EPS (Unit Curr.) | -177.47 | -161.05 | -83.20 | -1,945.17 |
| EPS (Adj) (Unit Curr.) | -177.47 | -161.05 | -83.20 | -1,945.17 |
| Calculated EPS (Unit Curr.) | -177.47 | -161.05 | -83.18 | -1,945.17 |
| Calculated EPS (Adj) (Unit Curr.) | -177.47 | -161.05 | -83.18 | -1,945.17 |
| Calculated EPS (Ann.) (Unit Curr.) | -709.88 | -644.20 | -332.73 | -7,780.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -709.88 | -644.20 | -332.73 | -7,780.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.11 | 0.11 | 0.11 | 0.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -98.42 | -16.23 | -4.66 | 0.82 |
| PBDTM(%) | -99.47 | -16.62 | -4.81 | -358.66 |
| PATM(%) | -106.32 | -24.14 | -7.38 | -361.44 |