| Gross Sales | 55.46 | 33.37 | 19.41 | 13.56 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.28 | 0.00 | 0.00 | 0.00 |
| Total Income | 55.74 | 33.37 | 19.41 | 13.56 |
| Total Expenditure | 40.84 | 28.56 | 16.34 | 11.20 |
| PBIDT | 14.90 | 4.81 | 3.07 | 2.36 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 14.90 | 4.81 | 3.07 | 2.36 |
| Depreciation | 0.29 | 0.04 | 0.04 | 0.04 |
| Tax | 3.70 | 1.29 | 0.76 | 0.57 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 11.00 | 3.48 | 2.27 | 1.76 |
| Extra-ordinary Items | 0.21 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.79 | 3.48 | 2.27 | 1.76 |
| | | | | |
| EPS (Unit Curr.) | 5.63 | 4.89 | 3.19 | 2.47 |
| EPS (Adj) (Unit Curr.) | 5.63 | 4.89 | 3.19 | 2.47 |
| Calculated EPS (Unit Curr.) | 5.63 | 4.89 | 3.19 | 2.47 |
| Calculated EPS (Adj) (Unit Curr.) | 5.63 | 4.89 | 3.19 | 2.47 |
| Calculated EPS (Ann.) (Unit Curr.) | 22.52 | 19.57 | 12.76 | 9.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.52 | 19.57 | 12.76 | 9.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.54 | 7.10 | 7.10 | 7.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 26.87 | 14.41 | 15.82 | 17.40 |
| PBDTM(%) | 26.87 | 14.41 | 15.82 | 17.40 |
| PATM(%) | 19.83 | 10.43 | 11.70 | 12.98 |