| Gross Sales | 15.13 | 17.22 | 8.19 | 7.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 15.29 | 0.76 | 0.53 | 3.48 |
| Total Income | 30.42 | 17.99 | 8.72 | 11.13 |
| Total Expenditure | 11.64 | 18.39 | 8.59 | 15.11 |
| PBIDT | 18.78 | -0.40 | 0.13 | -3.98 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 |
| PBDT | 18.78 | -0.40 | 0.12 | -3.98 |
| Depreciation | 1.09 | 1.09 | 1.09 | 1.09 |
| Tax | 2.15 | 0.00 | 0.00 | 6.96 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.77 |
| Reported Profit After Tax | 15.54 | -1.49 | -0.97 | -11.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -0.97 |
| Adjusted Profit After Extra-ordinary item | 15.54 | -1.49 | -0.97 | -10.29 |
| | | | | |
| EPS (Unit Curr.) | 11.51 | -1.10 | -0.72 | -8.34 |
| EPS (Adj) (Unit Curr.) | 11.51 | -1.10 | -0.72 | -8.34 |
| Calculated EPS (Unit Curr.) | 11.51 | -1.10 | -0.72 | -8.34 |
| Calculated EPS (Adj) (Unit Curr.) | 11.51 | -1.10 | -0.72 | -8.34 |
| Calculated EPS (Ann.) (Unit Curr.) | 46.06 | -4.41 | -2.86 | -33.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 46.06 | -4.41 | -2.86 | -33.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.50 | 13.50 | 13.50 | 13.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 124.12 | -2.32 | 1.59 | -52.03 |
| PBDTM(%) | 124.12 | -2.32 | 1.47 | -52.03 |
| PATM(%) | 102.71 | -8.65 | -11.84 | -147.19 |