| Gross Sales | 40.05 | 33.49 | 67.42 | 173.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.58 | 19.81 | 6.50 | 3.40 |
| Total Income | 43.63 | 53.30 | 73.92 | 176.64 |
| Total Expenditure | 113.08 | 76.47 | 115.89 | 304.72 |
| PBIDT | -69.45 | -23.17 | -41.97 | -128.08 |
| Interest | 126.21 | 123.67 | 125.04 | 123.25 |
| PBDT | -195.66 | -146.84 | -167.01 | -251.33 |
| Depreciation | 4.64 | 4.99 | 6.16 | 6.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 150.19 |
| Reported Profit After Tax | -200.30 | -151.83 | -173.17 | -407.95 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -200.30 | -151.83 | -173.17 | -407.95 |
| | | | | |
| EPS (Unit Curr.) | -4.30 | -3.26 | -3.72 | -8.77 |
| EPS (Adj) (Unit Curr.) | -4.30 | -3.26 | -3.72 | -8.77 |
| Calculated EPS (Unit Curr.) | -4.30 | -3.26 | -3.72 | -8.77 |
| Calculated EPS (Adj) (Unit Curr.) | -4.30 | -3.26 | -3.72 | -8.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.22 | -13.05 | -14.88 | -35.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.22 | -13.05 | -14.88 | -35.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 465.40 | 465.40 | 465.40 | 465.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -173.41 | -69.18 | -62.25 | -73.93 |
| PBDTM(%) | -488.54 | -438.46 | -247.72 | -145.08 |
| PATM(%) | -500.12 | -453.36 | -256.85 | -235.48 |