Gross Sales | 436.00 | 598.00 | 832.00 | 782.00 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 6.00 | 2.00 | 6.00 | 3.00 |
Total Income | 442.00 | 600.00 | 838.00 | 785.00 |
Total Expenditure | 430.00 | 536.00 | 699.00 | 672.00 |
PBIDT | 12.00 | 64.00 | 139.00 | 113.00 |
Interest | 8.00 | 4.00 | 3.00 | 3.00 |
PBDT | 4.00 | 60.00 | 136.00 | 110.00 |
Depreciation | 33.00 | 30.00 | 26.00 | 25.00 |
Tax | -8.00 | 6.00 | 28.00 | 22.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | -21.00 | 24.00 | 82.00 | 63.00 |
Extra-ordinary Items | 0.00 | 0.00 | 0.75 | 0.00 |
Adjusted Profit After Extra-ordinary item | -21.00 | 24.00 | 81.25 | 63.00 |
| | | | |
EPS (Unit Curr.) | -1.07 | 1.25 | 4.23 | 3.26 |
EPS (Adj) (Unit Curr.) | -1.07 | 1.25 | 4.23 | 3.26 |
Calculated EPS (Unit Curr.) | -1.11 | 1.26 | 4.32 | 3.32 |
Calculated EPS (Adj) (Unit Curr.) | -1.11 | 1.26 | 4.32 | 3.32 |
Calculated EPS (Ann.) (Unit Curr.) | -4.42 | 5.05 | 17.26 | 13.26 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.42 | 5.05 | 17.26 | 13.26 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 19.00 | 19.00 | 19.00 | 19.00 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 2.75 | 10.70 | 16.71 | 14.45 |
PBDTM(%) | 0.92 | 10.03 | 16.35 | 14.07 |
PATM(%) | -4.82 | 4.01 | 9.86 | 8.06 |