| Gross Sales | 1.44 | 7.97 | 21.55 | 17.75 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 19.64 | 0.32 | 0.58 | 0.11 |
| Total Income | 21.08 | 8.30 | 22.13 | 17.86 |
| Total Expenditure | 13.96 | 6.59 | 2.15 | 16.17 |
| PBIDT | 7.12 | 1.70 | 19.97 | 1.69 |
| Interest | 0.38 | 0.59 | 19.01 | 0.38 |
| PBDT | 6.74 | 1.11 | 0.96 | 1.31 |
| Depreciation | 7.80 | 0.29 | 0.29 | 0.29 |
| Tax | -0.19 | 0.25 | 0.22 | 0.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.70 | -0.04 | -0.04 | 0.26 |
| Reported Profit After Tax | -0.16 | 0.61 | 0.49 | 0.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.16 | 0.61 | 0.49 | 0.47 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.02 | 0.03 | 0.03 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.02 | 0.03 | 0.03 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.02 | 0.03 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.02 | 0.03 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.03 | 0.10 | 0.12 | 0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.03 | 0.10 | 0.11 | 0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 50.10 | 50.10 | 33.62 | 33.62 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 494.44 | 21.33 | 92.67 | 9.52 |
| PBDTM(%) | 468.06 | 13.93 | 4.45 | 7.38 |
| PATM(%) | -11.11 | 7.65 | 2.27 | 2.65 |