| Gross Sales | 3.41 | 3.97 | 3.39 | 3.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 1.70 | 0.02 | 0.68 |
| Total Income | 3.44 | 5.67 | 3.41 | 3.88 |
| Total Expenditure | 4.22 | 12.41 | 6.43 | 4.44 |
| PBIDT | -0.78 | -6.74 | -3.02 | -0.56 |
| Interest | 0.29 | 0.33 | 0.27 | 0.31 |
| PBDT | -1.07 | -7.07 | -3.29 | -0.87 |
| Depreciation | 0.26 | 0.24 | 0.30 | 0.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.33 | -7.31 | -3.59 | -1.20 |
| Extra-ordinary Items | 0.00 | -0.78 | 0.02 | -0.03 |
| Adjusted Profit After Extra-ordinary item | -1.33 | -6.53 | -3.61 | -1.17 |
| | | | | |
| EPS (Unit Curr.) | -0.05 | -2.61 | -1.28 | -0.43 |
| EPS (Adj) (Unit Curr.) | -0.05 | -2.61 | -1.28 | -0.43 |
| Calculated EPS (Unit Curr.) | -0.47 | -2.61 | -1.28 | -0.43 |
| Calculated EPS (Adj) (Unit Curr.) | -0.47 | -2.61 | -1.28 | -0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.90 | -10.44 | -5.13 | -1.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.90 | -10.44 | -5.13 | -1.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.01 | 28.01 | 28.01 | 28.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -22.87 | -169.77 | -89.09 | -17.50 |
| PBDTM(%) | -31.38 | -178.09 | -97.05 | -27.19 |
| PATM(%) | -39.00 | -184.13 | -105.90 | -37.50 |