| Gross Sales | 18.86 | 24.67 | 22.76 | 23.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.43 | 0.39 | 0.31 | 1.36 |
| Total Income | 19.29 | 25.05 | 23.07 | 25.33 |
| Total Expenditure | 15.50 | 18.46 | 18.73 | 22.04 |
| PBIDT | 3.80 | 6.60 | 4.34 | 3.29 |
| Interest | 9.56 | 226.16 | 1.20 | -0.09 |
| PBDT | -5.76 | -219.56 | 3.14 | 3.39 |
| Depreciation | 3.26 | 3.28 | 3.27 | 2.24 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.16 | 0.15 | -0.23 | -4.65 |
| Reported Profit After Tax | -9.18 | -222.99 | 0.10 | 5.79 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.18 | -222.99 | 0.10 | 5.79 |
| | | | | |
| EPS (Unit Curr.) | -0.33 | -8.00 | 0.00 | 0.21 |
| EPS (Adj) (Unit Curr.) | -0.33 | -8.00 | 0.00 | 0.21 |
| Calculated EPS (Unit Curr.) | -0.33 | -8.00 | 0.00 | 0.21 |
| Calculated EPS (Adj) (Unit Curr.) | -0.33 | -8.00 | 0.00 | 0.21 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.32 | -32.02 | 0.01 | 0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.32 | -32.02 | 0.01 | 0.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 278.58 | 278.58 | 278.58 | 278.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 20.15 | 26.75 | 19.07 | 13.73 |
| PBDTM(%) | -30.54 | -889.99 | 13.80 | 14.14 |
| PATM(%) | -48.67 | -903.89 | 0.44 | 24.16 |