| Gross Sales | 1.50 | 1.90 | 1.58 | 1.59 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.08 | 0.00 | 0.05 |
| Total Income | 1.60 | 1.98 | 1.59 | 1.63 |
| Total Expenditure | 0.84 | 13.46 | 0.64 | 0.90 |
| PBIDT | 0.75 | -11.48 | 0.95 | 0.74 |
| Interest | 0.38 | 0.53 | 0.41 | 0.52 |
| PBDT | 0.37 | -12.01 | 0.54 | 0.21 |
| Depreciation | 0.29 | 0.30 | 0.30 | 0.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | 3.73 | 0.13 | 0.04 |
| Reported Profit After Tax | -0.05 | -16.05 | 0.11 | -0.13 |
| Extra-ordinary Items | -0.41 | -13.05 | -0.26 | -0.26 |
| Adjusted Profit After Extra-ordinary item | 0.36 | -3.00 | 0.37 | 0.13 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -2.92 | 0.02 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.01 | -2.92 | 0.02 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.01 | -2.92 | 0.02 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -2.92 | 0.02 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.04 | -11.67 | 0.08 | -0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.04 | -11.67 | 0.08 | -0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.50 | 5.50 | 5.50 | 5.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 50.00 | -604.21 | 60.13 | 46.54 |
| PBDTM(%) | 24.67 | -632.11 | 34.18 | 13.21 |
| PATM(%) | -3.33 | -844.74 | 6.96 | -8.18 |