| Gross Sales | 2,399.63 | 2,297.82 | 2,146.14 | 1,952.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 160.60 | 166.26 | 156.63 | 155.45 |
| Total Income | 2,560.23 | 2,464.08 | 2,302.76 | 2,108.34 |
| Total Expenditure | 3,459.94 | 3,061.11 | 2,763.24 | 2,575.08 |
| PBIDT | -899.71 | -597.03 | -460.47 | -466.74 |
| Interest | 3.75 | 4.30 | 4.79 | 4.80 |
| PBDT | -903.46 | -601.33 | -465.26 | -471.54 |
| Depreciation | 23.99 | 24.55 | 25.62 | 25.92 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -927.45 | -625.88 | -490.88 | -497.46 |
| Extra-ordinary Items | 0.00 | 5.48 | -20.80 | -28.61 |
| Adjusted Profit After Extra-ordinary item | -927.45 | -631.36 | -470.08 | -468.85 |
| | | | | |
| EPS (Unit Curr.) | -3.95 | -2.73 | -49.37 | -124.29 |
| EPS (Adj) (Unit Curr.) | -3.95 | -2.73 | -49.37 | -124.29 |
| Calculated EPS (Unit Curr.) | -4.06 | -2.80 | -49.21 | -130.60 |
| Calculated EPS (Adj) (Unit Curr.) | -4.06 | -2.80 | -49.21 | -130.60 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.22 | -11.18 | -196.82 | -522.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.22 | -11.18 | -196.82 | -522.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 228.65 | 223.85 | 9.98 | 3.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -37.49 | -25.98 | -21.46 | -23.90 |
| PBDTM(%) | -37.65 | -26.17 | -21.68 | -24.15 |
| PATM(%) | -38.65 | -27.24 | -22.87 | -25.47 |