| Gross Sales | 2.04 | 5.44 | 4.05 | 7.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | -0.01 | 0.04 | 0.78 |
| Total Income | 2.06 | 5.43 | 4.09 | 8.68 |
| Total Expenditure | 3.76 | 4.03 | 3.82 | 7.65 |
| PBIDT | -1.69 | 1.40 | 0.27 | 1.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -1.69 | 1.40 | 0.27 | 1.03 |
| Depreciation | 0.10 | 0.09 | 0.09 | 0.12 |
| Tax | 0.00 | 0.33 | 0.04 | 0.22 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.01 |
| Reported Profit After Tax | -1.79 | 0.98 | 0.13 | 0.70 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.03 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.79 | 0.98 | 0.16 | 0.70 |
| | | | | |
| EPS (Unit Curr.) | -0.18 | 0.10 | 0.01 | 0.45 |
| EPS (Adj) (Unit Curr.) | -0.18 | 0.10 | 0.01 | 0.45 |
| Calculated EPS (Unit Curr.) | -0.18 | 0.10 | 0.01 | 0.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.18 | 0.10 | 0.01 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.71 | 0.39 | 0.05 | 0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.71 | 0.39 | 0.05 | 0.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.03 | 10.03 | 10.03 | 10.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -82.84 | 25.74 | 6.67 | 13.04 |
| PBDTM(%) | -82.84 | 25.74 | 6.67 | 13.04 |
| PATM(%) | -87.75 | 18.01 | 3.21 | 8.86 |