| Gross Sales | 335.25 | 258.96 | 151.50 | 222.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.11 |
| Other Income | 10.74 | 4.15 | 12.38 | 11.43 |
| Total Income | 345.99 | 263.11 | 163.88 | 234.42 |
| Total Expenditure | 298.84 | 228.66 | 269.63 | 225.79 |
| PBIDT | 47.15 | 34.45 | -105.75 | 8.63 |
| Interest | 66.48 | 58.16 | 54.10 | 49.05 |
| PBDT | -19.33 | -23.71 | -159.85 | -40.42 |
| Depreciation | 97.58 | 36.51 | 35.83 | 48.40 |
| Tax | 0.00 | -0.20 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 36.94 | 0.00 | 0.00 |
| Reported Profit After Tax | -116.91 | -96.96 | -195.68 | -88.82 |
| Extra-ordinary Items | 0.00 | 0.00 | -121.20 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -116.91 | -96.96 | -74.48 | -88.82 |
| | | | | |
| EPS (Unit Curr.) | -4.53 | -3.75 | -7.57 | -3.44 |
| EPS (Adj) (Unit Curr.) | -4.53 | -3.75 | -7.57 | -3.44 |
| Calculated EPS (Unit Curr.) | -4.53 | -3.75 | -7.57 | -3.44 |
| Calculated EPS (Adj) (Unit Curr.) | -4.53 | -3.75 | -7.57 | -3.44 |
| Calculated EPS (Ann.) (Unit Curr.) | -18.10 | -15.01 | -30.30 | -13.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -18.10 | -15.01 | -30.30 | -13.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 258.33 | 258.33 | 258.33 | 258.33 |
| Reserve & Surplus | 0.00 | 0.00 | 566.03 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 14.06 | 13.30 | -69.80 | 3.87 |
| PBDTM(%) | -5.77 | -9.16 | -105.51 | -18.14 |
| PATM(%) | -34.87 | -37.44 | -129.16 | -39.85 |