| Gross Sales | 7.50 | 12.62 | 15.81 | 23.47 |
| Other Operating Income | 0.64 | 0.22 | 0.24 | 0.99 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.14 | 12.84 | 16.05 | 24.46 |
| Total Expenditure | 18.22 | 21.89 | 29.86 | 32.66 |
| PBIDT | -10.08 | -9.05 | -13.81 | -8.20 |
| Interest | 0.00 | 0.02 | 0.01 | 0.06 |
| PBDT | -10.08 | -9.07 | -13.82 | -8.26 |
| Depreciation | 20.93 | 21.15 | 21.15 | 20.50 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -31.01 | -30.22 | -34.97 | -28.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -0.04 |
| Adjusted Profit After Extra-ordinary item | -31.01 | -30.22 | -34.97 | -28.72 |
| | | | | |
| EPS (Unit Curr.) | -10.89 | -10.61 | -12.28 | -10.10 |
| EPS (Adj) (Unit Curr.) | -10.89 | -10.61 | -12.28 | -10.10 |
| Calculated EPS (Unit Curr.) | -10.89 | -10.61 | -12.28 | -10.10 |
| Calculated EPS (Adj) (Unit Curr.) | -10.89 | -10.61 | -12.28 | -10.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -43.57 | -42.46 | -49.13 | -40.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -43.57 | -42.46 | -49.13 | -40.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.47 | 28.47 | 28.47 | 28.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -134.40 | -71.71 | -87.35 | -34.94 |
| PBDTM(%) | -134.40 | -71.87 | -87.41 | -35.19 |
| PATM(%) | -413.47 | -239.46 | -221.19 | -122.54 |