| Gross Sales | 0.98 | 1.48 | 0.96 | 1.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.00 | 0.00 | 0.05 |
| Total Income | 1.00 | 1.49 | 0.97 | 1.36 |
| Total Expenditure | 1.02 | 1.43 | 0.99 | 1.48 |
| PBIDT | -0.03 | 0.05 | -0.03 | -0.12 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.03 | 0.05 | -0.03 | -0.12 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 |
| Tax | 0.00 | -0.01 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.02 | -0.01 | 0.02 |
| Reported Profit After Tax | -0.04 | 0.07 | -0.02 | -0.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.04 | 0.07 | -0.02 | -0.14 |
| | | | | |
| EPS (Unit Curr.) | -0.95 | 1.85 | -0.49 | -3.52 |
| EPS (Adj) (Unit Curr.) | -0.95 | 1.85 | -0.49 | -3.52 |
| Calculated EPS (Unit Curr.) | -0.95 | 1.85 | -0.49 | -3.52 |
| Calculated EPS (Adj) (Unit Curr.) | -0.95 | 1.85 | -0.49 | -3.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.79 | 7.41 | -1.95 | -14.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.79 | 7.41 | -1.95 | -14.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.20 | 0.20 | 0.20 | 0.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.06 | 3.38 | -3.13 | -9.16 |
| PBDTM(%) | -3.06 | 3.38 | -3.13 | -9.16 |
| PATM(%) | -4.08 | 4.73 | -2.08 | -10.69 |