| Gross Sales | 248.73 | 425.24 | 352.31 | 380.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.44 | 1.23 | 2.07 | 5.12 |
| Total Income | 249.17 | 426.47 | 354.38 | 385.74 |
| Total Expenditure | 473.17 | 391.12 | 333.17 | 329.07 |
| PBIDT | -224.00 | 35.35 | 21.21 | 56.67 |
| Interest | 25.37 | 24.47 | 25.51 | 21.96 |
| PBDT | -249.37 | 10.88 | -4.30 | 34.71 |
| Depreciation | 25.96 | 26.14 | 25.83 | 26.40 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -10.25 | 1.85 |
| Reported Profit After Tax | -275.33 | -15.26 | -19.88 | 6.46 |
| Extra-ordinary Items | -62.77 | -3.55 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -212.56 | -11.71 | -19.88 | 6.46 |
| | | | | |
| EPS (Unit Curr.) | -76.49 | -4.24 | -5.52 | 1.79 |
| EPS (Adj) (Unit Curr.) | -76.49 | -4.24 | -5.52 | 1.79 |
| Calculated EPS (Unit Curr.) | -76.48 | -4.24 | -5.52 | 1.79 |
| Calculated EPS (Adj) (Unit Curr.) | -76.48 | -4.24 | -5.52 | 1.79 |
| Calculated EPS (Ann.) (Unit Curr.) | -305.92 | -16.96 | -22.09 | 7.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -305.92 | -16.96 | -22.09 | 7.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 36.00 | 36.00 | 36.00 | 36.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -90.06 | 8.31 | 6.02 | 14.89 |
| PBDTM(%) | -100.26 | 2.56 | -1.22 | 9.12 |
| PATM(%) | -110.69 | -3.59 | -5.64 | 1.70 |