| Gross Sales | 3.87 | 0.59 | 3.64 | 1.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.98 | 1.70 | 69.49 | 2.48 |
| Total Income | 4.85 | 2.29 | 73.13 | 3.87 |
| Total Expenditure | 5.41 | 2.52 | 4.82 | 2.53 |
| PBIDT | -0.56 | -0.23 | 68.31 | 1.34 |
| Interest | 0.06 | 0.03 | 0.04 | 0.04 |
| PBDT | -0.62 | -0.26 | 68.27 | 1.30 |
| Depreciation | 0.13 | 0.08 | 0.10 | 0.10 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.99 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.24 | -0.34 | 68.17 | 1.20 |
| Extra-ordinary Items | 0.59 | 1.11 | 67.27 | 0.63 |
| Adjusted Profit After Extra-ordinary item | -0.35 | -1.45 | 0.90 | 0.57 |
| | | | | |
| EPS (Unit Curr.) | 0.08 | -0.10 | 20.64 | 0.36 |
| EPS (Adj) (Unit Curr.) | 0.08 | -0.10 | 20.64 | 0.36 |
| Calculated EPS (Unit Curr.) | 0.07 | -0.10 | 20.64 | 0.36 |
| Calculated EPS (Adj) (Unit Curr.) | 0.07 | -0.10 | 20.64 | 0.36 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.29 | -0.41 | 82.56 | 1.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.29 | -0.41 | 82.56 | 1.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 33.03 | 33.03 | 33.03 | 33.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -14.47 | -38.98 | 1,876.65 | 96.40 |
| PBDTM(%) | -16.02 | -44.07 | 1,875.55 | 93.53 |
| PATM(%) | 6.20 | -57.63 | 1,872.80 | 86.33 |