| Gross Sales | 1.85 | 6.72 | 2.28 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.14 | 0.07 | 0.00 | 0.00 |
| Total Income | 2.00 | 6.79 | 2.28 | 0.00 |
| Total Expenditure | 1.91 | 6.87 | 2.32 | 0.01 |
| PBIDT | 0.08 | -0.08 | -0.05 | -0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.08 | -0.08 | -0.05 | -0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.06 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.08 | -0.14 | -0.05 | -0.01 |
| Extra-ordinary Items | 0.14 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.06 | -0.14 | -0.05 | -0.01 |
| | | | | |
| EPS (Unit Curr.) | 0.18 | -0.31 | -0.10 | -0.02 |
| EPS (Adj) (Unit Curr.) | 0.18 | -0.31 | -0.10 | -0.02 |
| Calculated EPS (Unit Curr.) | 0.18 | -0.31 | -0.10 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.18 | -0.31 | -0.10 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.73 | -1.24 | -0.41 | -0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.73 | -1.24 | -0.41 | -0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.48 | 4.48 | 4.48 | 4.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.32 | -1.19 | -2.19 | 0.00 |
| PBDTM(%) | 4.32 | -1.19 | -2.19 | 0.00 |
| PATM(%) | 4.32 | -2.08 | -2.19 | 0.00 |