| Gross Sales | 17.85 | 13.48 | 20.42 | 17.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.43 | 0.01 | 0.05 | 0.06 |
| Total Income | 18.28 | 13.49 | 19.45 | 16.52 |
| Total Expenditure | 17.80 | 14.86 | 18.21 | 16.88 |
| PBIDT | 0.48 | -1.37 | 1.24 | -0.36 |
| Interest | 1.30 | 1.17 | 1.10 | 1.08 |
| PBDT | -0.82 | -2.54 | 0.14 | -1.44 |
| Depreciation | 0.61 | 0.58 | 0.59 | 0.58 |
| Tax | 0.91 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.34 | -3.12 | -0.45 | -2.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.34 | -3.12 | -0.45 | -2.02 |
| | | | | |
| EPS (Unit Curr.) | -2.46 | -3.25 | -0.47 | -2.11 |
| EPS (Adj) (Unit Curr.) | -2.46 | -3.25 | -0.47 | -2.11 |
| Calculated EPS (Unit Curr.) | -2.44 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -2.44 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.75 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.75 | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.60 | 9.60 | 9.60 | 9.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.69 | -10.16 | 6.39 | -2.19 |
| PBDTM(%) | -4.59 | -18.84 | 0.72 | -8.75 |
| PATM(%) | -13.11 | -23.15 | -2.32 | -12.27 |