| Gross Sales | 7.13 | 11.31 | 42.47 | 10.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.22 | 9.19 | 7.49 | 8.36 |
| Total Income | 14.35 | 20.50 | 49.96 | 18.40 |
| Total Expenditure | 15.96 | 18.85 | 46.74 | 19.30 |
| PBIDT | -1.61 | 1.64 | 3.23 | -0.90 |
| Interest | 13.73 | 10.39 | 10.62 | 11.11 |
| PBDT | -15.34 | -8.75 | -7.39 | -12.01 |
| Depreciation | 0.70 | 0.67 | 0.63 | 1.38 |
| Tax | 0.00 | 0.00 | 0.00 | 0.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.14 | -4.35 | -3.74 | -4.16 |
| Reported Profit After Tax | -9.90 | -5.07 | -4.28 | -9.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.90 | -5.07 | -4.28 | -9.26 |
| | | | | |
| EPS (Unit Curr.) | -0.68 | -0.35 | -0.29 | -0.63 |
| EPS (Adj) (Unit Curr.) | -0.68 | -0.35 | -0.29 | -0.63 |
| Calculated EPS (Unit Curr.) | -0.68 | -0.35 | -0.29 | -0.63 |
| Calculated EPS (Adj) (Unit Curr.) | -0.68 | -0.35 | -0.29 | -0.63 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.70 | -1.38 | -1.17 | -2.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.70 | -1.38 | -1.17 | -2.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.65 | 14.65 | 14.65 | 14.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -22.58 | 14.50 | 7.61 | -8.96 |
| PBDTM(%) | -215.15 | -77.37 | -17.40 | -119.62 |
| PATM(%) | -138.85 | -44.83 | -10.08 | -92.23 |