| Gross Sales | 43.76 | 22.68 | 3.12 | 2.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.12 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.88 | 22.68 | 3.12 | 2.91 |
| Total Expenditure | 37.58 | 16.76 | 2.88 | 2.69 |
| PBIDT | 6.31 | 5.92 | 0.24 | 0.22 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 6.31 | 5.92 | 0.24 | 0.22 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.52 | 0.42 | 0.06 | 0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 5.78 | 5.50 | 0.18 | 0.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.78 | 5.50 | 0.18 | 0.16 |
| | | | | |
| EPS (Unit Curr.) | 0.12 | 2.19 | 15.81 | 14.35 |
| EPS (Adj) (Unit Curr.) | 0.12 | 0.11 | 0.79 | 14.35 |
| Calculated EPS (Unit Curr.) | 0.12 | 2.19 | 15.80 | 14.34 |
| Calculated EPS (Adj) (Unit Curr.) | 0.12 | 0.11 | 0.79 | 14.34 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.46 | 8.76 | 63.20 | 57.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.46 | 0.44 | 3.17 | 57.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 50.23 | 25.11 | 0.11 | 0.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 14.42 | 26.10 | 7.69 | 7.56 |
| PBDTM(%) | 14.42 | 26.10 | 7.69 | 7.56 |
| PATM(%) | 13.21 | 24.25 | 5.77 | 5.50 |