Gross Sales | 2,083.00 | 2,115.00 | 2,078.00 | 1,882.00 |
Other Operating Income | 40.00 | 31.00 | 43.00 | 38.00 |
Other Income | -11.00 | 15.00 | 11.00 | 26.00 |
Total Income | 2,112.00 | 2,161.00 | 2,132.00 | 1,946.00 |
Total Expenditure | 1,422.00 | 1,410.00 | 1,384.00 | 1,342.00 |
PBIDT | 690.00 | 751.00 | 748.00 | 604.00 |
Interest | 69.00 | 77.00 | 90.00 | 94.00 |
PBDT | 621.00 | 674.00 | 658.00 | 510.00 |
Depreciation | 191.00 | 192.00 | 183.00 | 182.00 |
Tax | 75.00 | 83.00 | 82.00 | 59.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 58.00 | 72.00 | 70.00 | 50.00 |
Reported Profit After Tax | 297.00 | 327.00 | 323.00 | 219.00 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 297.00 | 327.00 | 323.00 | 219.00 |
| | | | |
EPS (Unit Curr.) | 8.78 | 9.65 | 9.55 | 6.46 |
EPS (Adj) (Unit Curr.) | 8.78 | 9.65 | 9.55 | 6.46 |
Calculated EPS (Unit Curr.) | 8.78 | 9.66 | 9.54 | 6.47 |
Calculated EPS (Adj) (Unit Curr.) | 8.78 | 9.66 | 9.54 | 6.47 |
Calculated EPS (Ann.) (Unit Curr.) | 35.10 | 38.65 | 38.17 | 25.88 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 35.10 | 38.65 | 38.17 | 25.88 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 440.00 | 0.00 | 0.00 | 0.00 |
Equity | 169.23 | 169.23 | 169.23 | 169.23 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 33.13 | 35.51 | 36.00 | 32.09 |
PBDTM(%) | 29.81 | 31.87 | 31.67 | 27.10 |
PATM(%) | 14.26 | 15.46 | 15.54 | 11.64 |