| Gross Sales | 0.00 | -0.17 | 3.67 | 6.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | -0.17 | 3.67 | 6.42 |
| Total Expenditure | 0.63 | 39.41 | 18.10 | 5.93 |
| PBIDT | -0.63 | -39.58 | -14.42 | 0.49 |
| Interest | 0.03 | 0.02 | 0.02 | 0.02 |
| PBDT | -0.67 | -39.60 | -14.44 | 0.47 |
| Depreciation | 0.23 | 0.38 | 0.23 | 0.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.90 | -39.98 | -14.67 | 0.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.90 | -39.98 | -14.67 | 0.17 |
| | | | | |
| EPS (Unit Curr.) | -0.38 | -16.88 | -6.20 | 0.07 |
| EPS (Adj) (Unit Curr.) | -0.38 | -16.88 | -6.20 | 0.07 |
| Calculated EPS (Unit Curr.) | -0.38 | -16.88 | 0.00 | 0.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.38 | -16.88 | 0.00 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.51 | -67.53 | 0.00 | 0.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.51 | -67.53 | 0.00 | 0.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.68 | 23.68 | 23.68 | 23.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 14,682,042.00 | 14,682,042.00 | 0.00 | 14,682,042.00 |
| Public Shareholding (% in Equity) | 62.00 | 62.00 | 0.00 | 62.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 9,000,558.00 | 9,000,558.00 | 0.00 | 9,000,558.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 0.00 | 100.00 |
| Non Encumbered - % in Total Equity | 38.00 | 38.00 | 0.00 | 38.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 23,282.35 | -392.92 | 7.63 |
| PBDTM(%) | 0.00 | 23,294.12 | -393.46 | 7.32 |
| PATM(%) | 0.00 | 23,517.65 | -399.73 | 2.65 |