| Gross Sales | 0.00 | 0.09 | 0.36 | 0.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.09 | 0.36 | 0.27 |
| Total Expenditure | 0.03 | 0.33 | 1.20 | 4.15 |
| PBIDT | -0.03 | -0.24 | -0.85 | -3.88 |
| Interest | 0.16 | 0.16 | 0.12 | 0.27 |
| PBDT | -0.19 | -0.40 | -0.97 | -4.16 |
| Depreciation | 0.09 | 0.09 | 0.09 | 0.08 |
| Tax | 0.00 | 0.00 | 0.00 | -0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.01 |
| Reported Profit After Tax | -0.27 | -0.49 | -1.05 | -4.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.27 | -0.49 | -1.05 | -4.19 |
| | | | | |
| EPS (Unit Curr.) | -0.27 | -0.49 | -1.05 | -2.82 |
| EPS (Adj) (Unit Curr.) | -0.27 | -0.49 | -1.05 | -2.82 |
| Calculated EPS (Unit Curr.) | -0.27 | -0.49 | -1.05 | -4.19 |
| Calculated EPS (Adj) (Unit Curr.) | -0.27 | -0.49 | -1.05 | -4.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.07 | -1.94 | -4.21 | -16.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.07 | -1.94 | -4.21 | -16.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.01 | 10.01 | 10.01 | 10.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -266.67 | -236.11 | -1,437.04 |
| PBDTM(%) | 0.00 | -444.44 | -269.44 | -1,540.74 |
| PATM(%) | 0.00 | -544.44 | -291.67 | -1,551.85 |