| Gross Sales | 4.70 | 4.63 | 6.39 | 7.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.05 |
| Total Income | 4.70 | 4.63 | 6.39 | 7.34 |
| Total Expenditure | 4.60 | 4.64 | 7.15 | 7.24 |
| PBIDT | 0.10 | -0.01 | -0.77 | 0.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.10 | -0.01 | -0.77 | 0.10 |
| Depreciation | 0.10 | 0.11 | 0.16 | 0.09 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.00 | -0.12 | -0.93 | 0.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.00 | -0.12 | -0.93 | 0.02 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | -0.06 | -0.46 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.00 | -0.06 | -0.46 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | -0.06 | -0.46 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | -0.06 | -0.46 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.01 | -0.24 | -1.85 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.01 | -0.24 | -1.85 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.77 | 19.97 | 19.97 | 19.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.13 | -0.22 | -12.05 | 1.37 |
| PBDTM(%) | 2.13 | -0.22 | -12.05 | 1.37 |
| PATM(%) | 0.00 | -2.59 | -14.55 | 0.27 |