| Gross Sales | 2.08 | 4.10 | 10.84 | 16.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.01 | 0.05 | 0.16 |
| Total Income | 2.10 | 4.12 | 10.89 | 16.73 |
| Total Expenditure | 10.72 | 3.93 | 10.30 | 16.43 |
| PBIDT | -8.62 | 0.19 | 0.59 | 0.30 |
| Interest | 0.01 | 0.02 | 0.02 | 0.00 |
| PBDT | -8.63 | 0.16 | 0.57 | 0.30 |
| Depreciation | 0.00 | 0.07 | 0.07 | 0.07 |
| Tax | 0.00 | -0.01 | 0.13 | 0.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.03 | 0.00 | 0.00 |
| Reported Profit After Tax | -8.63 | 0.07 | 0.37 | 0.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Profit After Extra-ordinary item | -8.63 | 0.07 | 0.37 | 0.20 |
| | | | | |
| EPS (Unit Curr.) | -0.47 | 0.00 | 0.03 | 0.02 |
| EPS (Adj) (Unit Curr.) | -0.47 | 0.00 | 0.03 | 0.02 |
| Calculated EPS (Unit Curr.) | -0.94 | 0.01 | 0.03 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.94 | 0.01 | 0.03 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.76 | 0.03 | 0.12 | 0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.76 | 0.03 | 0.11 | 0.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.38 | 18.38 | 12.63 | 12.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -414.42 | 4.63 | 5.44 | 1.81 |
| PBDTM(%) | -414.90 | 3.90 | 5.26 | 1.81 |
| PATM(%) | -414.90 | 1.71 | 3.41 | 1.27 |