| Gross Sales | 5.09 | 6.25 | 9.35 | 4.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | -0.01 | 0.10 | 0.07 |
| Total Income | 5.12 | 6.24 | 9.46 | 4.88 |
| Total Expenditure | 4.62 | 6.07 | 9.24 | 5.02 |
| PBIDT | 0.50 | 0.17 | 0.22 | -0.14 |
| Interest | 0.16 | 0.30 | 0.08 | 0.06 |
| PBDT | 0.34 | -0.14 | 0.15 | -0.20 |
| Depreciation | 0.29 | 0.27 | 0.27 | 0.27 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.21 | -0.02 | -0.14 |
| Reported Profit After Tax | 0.06 | -0.61 | -0.11 | -0.33 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.06 | -0.61 | -0.11 | -0.33 |
| | | | | |
| EPS (Unit Curr.) | 0.20 | -1.96 | -0.34 | -1.05 |
| EPS (Adj) (Unit Curr.) | 0.20 | -1.96 | -0.34 | -1.05 |
| Calculated EPS (Unit Curr.) | 0.20 | -1.96 | -0.34 | -1.05 |
| Calculated EPS (Adj) (Unit Curr.) | 0.20 | -1.96 | -0.34 | -1.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.81 | -7.84 | -1.37 | -4.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.81 | -7.84 | -1.37 | -4.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.14 | 3.14 | 3.14 | 3.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.82 | 2.72 | 2.35 | -2.91 |
| PBDTM(%) | 6.68 | -2.24 | 1.60 | -4.16 |
| PATM(%) | 1.18 | -9.76 | -1.18 | -6.86 |