| Gross Sales | 5.93 | 3.80 | 4.26 | 2.72 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.40 | 0.48 | 0.01 | 0.13 |
| Total Income | 6.33 | 4.27 | 4.27 | 2.85 |
| Total Expenditure | 11.95 | 9.19 | 8.90 | 8.28 |
| PBIDT | -5.62 | -4.91 | -4.62 | -5.43 |
| Interest | 0.76 | 0.80 | 1.11 | 0.01 |
| PBDT | -6.39 | -5.72 | -5.74 | -5.44 |
| Depreciation | 1.54 | 1.13 | 0.91 | 0.73 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.44 | 0.00 | 0.76 |
| Reported Profit After Tax | -7.93 | -7.29 | -6.65 | -6.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.93 | -7.29 | -6.65 | -6.94 |
| | | | | |
| EPS (Unit Curr.) | -0.32 | -0.31 | -0.33 | -0.35 |
| EPS (Adj) (Unit Curr.) | -0.32 | -0.31 | -0.33 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.32 | -0.31 | -0.31 | -0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.32 | -0.31 | -0.31 | -0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.28 | -1.26 | -1.25 | -1.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.28 | -1.26 | -1.25 | -1.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 24.81 | 23.21 | 21.25 | 19.55 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -94.77 | -129.21 | -108.45 | -199.63 |
| PBDTM(%) | -107.76 | -150.53 | -134.74 | -200.00 |
| PATM(%) | -133.73 | -191.84 | -156.10 | -255.15 |