| Gross Sales | 18.37 | 22.41 | 21.05 | 14.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.05 | 0.89 | 0.70 | 0.94 |
| Total Income | 19.42 | 23.30 | 21.75 | 15.56 |
| Total Expenditure | 19.24 | 21.97 | 20.68 | 13.43 |
| PBIDT | 0.18 | 1.33 | 1.07 | 2.13 |
| Interest | 0.17 | 0.29 | 0.26 | 0.20 |
| PBDT | 0.01 | 1.04 | 0.81 | 1.93 |
| Depreciation | 0.25 | 0.25 | 0.24 | 0.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.26 | 0.18 | 0.30 |
| Reported Profit After Tax | -0.20 | 0.53 | 0.39 | 1.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.20 | 0.53 | 0.39 | 1.31 |
| | | | | |
| EPS (Unit Curr.) | -0.37 | 0.98 | 0.72 | 2.42 |
| EPS (Adj) (Unit Curr.) | -0.37 | 0.98 | 0.72 | 2.42 |
| Calculated EPS (Unit Curr.) | -0.37 | 0.98 | 0.72 | 2.43 |
| Calculated EPS (Adj) (Unit Curr.) | -0.37 | 0.98 | 0.72 | 2.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.48 | 3.93 | 2.89 | 9.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.48 | 3.93 | 2.89 | 9.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.98 | 5.93 | 5.08 | 14.57 |
| PBDTM(%) | 0.05 | 4.64 | 3.85 | 13.20 |
| PATM(%) | -1.09 | 2.37 | 1.85 | 8.96 |