| Gross Sales | 41.97 | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 10.39 | 8.38 | 9.67 | 9.80 |
| Total Income | 52.36 | 8.38 | 9.67 | 9.80 |
| Total Expenditure | 3,619.98 | 3.25 | 12.18 | 3.29 |
| PBIDT | -3,567.62 | 5.13 | -2.51 | 6.51 |
| Interest | 5.26 | 4.97 | 5.53 | 3.84 |
| PBDT | -3,572.88 | 0.16 | -8.04 | 2.67 |
| Depreciation | 0.44 | 0.43 | 0.44 | 0.43 |
| Tax | 0.00 | 0.02 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.31 | 0.02 | 0.03 | 0.02 |
| Reported Profit After Tax | -3,573.63 | -0.31 | -8.51 | 2.22 |
| Extra-ordinary Items | -3,582.63 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 9.00 | -0.31 | -8.51 | 2.22 |
| | | | | |
| EPS (Unit Curr.) | -66.05 | -0.01 | -0.16 | 0.04 |
| EPS (Adj) (Unit Curr.) | -66.05 | -0.01 | -0.16 | 0.04 |
| Calculated EPS (Unit Curr.) | -66.04 | -0.01 | -0.16 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -66.04 | -0.01 | -0.16 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -264.18 | -0.02 | -0.63 | 0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -264.18 | -0.02 | -0.63 | 0.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 108.22 | 108.22 | 108.22 | 108.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8,500.41 | 0.00 | 0.00 | 0.00 |
| PBDTM(%) | -8,512.94 | 0.00 | 0.00 | 0.00 |
| PATM(%) | -8,514.72 | 0.00 | 0.00 | 0.00 |