| Gross Sales | 14.35 | 11.29 | 17.35 | 15.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.61 | 1.46 | 0.08 | 0.19 |
| Total Income | 15.96 | 12.75 | 17.43 | 15.64 |
| Total Expenditure | 16.16 | 11.29 | 14.28 | 13.71 |
| PBIDT | -0.20 | 1.46 | 3.15 | 1.94 |
| Interest | 0.54 | 0.30 | 0.95 | 0.68 |
| PBDT | -0.75 | 1.16 | 2.19 | 1.25 |
| Depreciation | 0.12 | 0.11 | 0.11 | 0.12 |
| Tax | 0.77 | 0.00 | -0.01 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.91 | 0.27 | 0.48 | 0.28 |
| Reported Profit After Tax | -0.72 | 0.78 | 1.61 | 0.85 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.72 | 0.78 | 1.61 | 0.85 |
| | | | | |
| EPS (Unit Curr.) | -0.49 | 0.42 | 1.04 | 0.68 |
| EPS (Adj) (Unit Curr.) | -0.49 | 0.42 | 1.04 | 0.68 |
| Calculated EPS (Unit Curr.) | -0.46 | 0.50 | 1.03 | 0.68 |
| Calculated EPS (Adj) (Unit Curr.) | -0.46 | 0.50 | 1.03 | 0.68 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.84 | 1.98 | 4.10 | 2.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.84 | 1.98 | 4.10 | 2.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.71 | 15.71 | 15.71 | 12.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.39 | 12.93 | 18.16 | 12.56 |
| PBDTM(%) | -5.23 | 10.27 | 12.62 | 8.09 |
| PATM(%) | -5.02 | 6.91 | 9.28 | 5.50 |