| Gross Sales | 4.70 | 4.50 | 4.92 | 6.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.04 | -0.35 | 4.46 | -1.51 |
| Total Income | 4.65 | 4.15 | 9.38 | 4.72 |
| Total Expenditure | 6.16 | 5.96 | 6.35 | 9.17 |
| PBIDT | -1.50 | -1.81 | 3.02 | -4.45 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 |
| PBDT | -1.52 | -1.82 | 3.01 | -4.46 |
| Depreciation | 0.12 | 0.12 | 0.12 | 0.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.19 |
| Reported Profit After Tax | -1.64 | -1.94 | 2.89 | -4.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.64 | -1.94 | 2.89 | -4.43 |
| | | | | |
| EPS (Unit Curr.) | -0.98 | -1.15 | 1.72 | -2.63 |
| EPS (Adj) (Unit Curr.) | -0.98 | -1.15 | 1.72 | -2.63 |
| Calculated EPS (Unit Curr.) | -0.98 | -1.15 | 1.72 | -2.63 |
| Calculated EPS (Adj) (Unit Curr.) | -0.98 | -1.15 | 1.72 | -2.63 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.90 | -4.61 | 6.88 | -10.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.90 | -4.61 | 6.88 | -10.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.83 | 16.83 | 16.83 | 16.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -31.91 | -40.22 | 61.38 | -71.43 |
| PBDTM(%) | -32.34 | -40.44 | 61.18 | -71.59 |
| PATM(%) | -34.89 | -43.11 | 58.74 | -71.11 |