| Gross Sales | 87.24 | 70.57 | 74.89 | 83.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -2.14 | 22.04 | -5.11 | -9.01 |
| Total Income | 85.10 | 92.60 | 69.78 | 74.08 |
| Total Expenditure | 84.70 | 81.22 | 79.64 | 82.41 |
| PBIDT | 0.40 | 11.38 | -9.86 | -8.34 |
| Interest | 0.75 | 0.55 | 0.13 | 0.13 |
| PBDT | -0.35 | 10.83 | -9.99 | -8.46 |
| Depreciation | 2.23 | 2.39 | 1.82 | 1.70 |
| Tax | 0.00 | 0.00 | 1.79 | 0.92 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.72 | 0.50 | -3.27 | -1.70 |
| Reported Profit After Tax | -3.30 | 7.94 | -10.33 | -9.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.30 | 7.94 | -10.33 | -9.39 |
| | | | | |
| EPS (Unit Curr.) | -5.79 | 13.91 | -18.10 | -16.45 |
| EPS (Adj) (Unit Curr.) | -5.79 | 13.91 | -18.10 | -16.45 |
| Calculated EPS (Unit Curr.) | -5.79 | 13.91 | -18.10 | -16.45 |
| Calculated EPS (Adj) (Unit Curr.) | -5.79 | 13.91 | -18.10 | -16.45 |
| Calculated EPS (Ann.) (Unit Curr.) | -23.14 | 55.63 | -72.39 | -65.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -23.14 | 55.63 | -72.39 | -65.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.71 | 5.71 | 5.71 | 5.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.46 | 16.13 | -13.17 | -10.04 |
| PBDTM(%) | -0.40 | 15.35 | -13.34 | -10.18 |
| PATM(%) | -3.78 | 11.25 | -13.79 | -11.30 |