| Gross Sales | 0.04 | 0.00 | 0.12 | 0.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.15 | 0.18 | 3.62 | 0.19 |
| Total Income | 1.19 | 0.18 | 3.74 | 0.26 |
| Total Expenditure | 2.06 | 2.83 | 1.33 | 1.19 |
| PBIDT | -0.87 | -2.65 | 2.41 | -0.93 |
| Interest | 0.23 | 0.23 | 0.25 | 0.25 |
| PBDT | -1.10 | -2.88 | 2.16 | -1.18 |
| Depreciation | 0.55 | 0.75 | 0.75 | 0.75 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.65 | -3.63 | 1.41 | -1.93 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.65 | -3.63 | 1.41 | -1.93 |
| | | | | |
| EPS (Unit Curr.) | -0.88 | -1.94 | 0.76 | -1.03 |
| EPS (Adj) (Unit Curr.) | -0.88 | -1.94 | 0.76 | -1.03 |
| Calculated EPS (Unit Curr.) | -0.88 | -1.94 | 0.75 | -1.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.88 | -1.94 | 0.75 | -1.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.53 | -7.77 | 3.02 | -4.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.53 | -7.77 | 3.02 | -4.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.68 | 18.68 | 18.68 | 18.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2,175.00 | 0.00 | 2,008.33 | -1,328.57 |
| PBDTM(%) | -2,750.00 | 0.00 | 1,800.00 | -1,685.71 |
| PATM(%) | -4,125.00 | 0.00 | 1,175.00 | -2,757.14 |