| Gross Sales | 66.27 | 69.08 | 68.48 | 64.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.58 | 0.37 | 4.56 | 0.90 |
| Total Income | 66.85 | 69.45 | 73.04 | 65.88 |
| Total Expenditure | 83.49 | 72.71 | 73.38 | 76.83 |
| PBIDT | -16.64 | -3.26 | -0.34 | -10.95 |
| Interest | 0.43 | 0.47 | 0.50 | 0.54 |
| PBDT | -17.07 | -3.73 | -0.84 | -11.49 |
| Depreciation | 3.14 | 3.17 | 3.20 | 3.15 |
| Tax | 0.35 | 0.44 | 0.54 | 1.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.36 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -21.92 | -7.34 | -4.58 | -15.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 3.68 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -21.92 | -7.34 | -8.26 | -15.94 |
| | | | | |
| EPS (Unit Curr.) | -0.40 | -0.13 | -0.08 | -0.29 |
| EPS (Adj) (Unit Curr.) | -0.40 | -0.13 | -0.08 | -0.29 |
| Calculated EPS (Unit Curr.) | -0.39 | -0.13 | -0.08 | -0.28 |
| Calculated EPS (Adj) (Unit Curr.) | -0.39 | -0.13 | -0.08 | -0.28 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.56 | -0.52 | -0.33 | -1.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.56 | -0.52 | -0.33 | -1.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 281.00 | 281.00 | 281.00 | 281.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -25.11 | -4.72 | -0.50 | -16.85 |
| PBDTM(%) | -25.76 | -5.40 | -1.23 | -17.68 |
| PATM(%) | -33.08 | -10.63 | -6.69 | -24.53 |