| Gross Sales | 63.51 | 62.56 | 66.27 | 69.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.06 | 15.41 | 0.58 | 0.37 |
| Total Income | 64.57 | 77.97 | 66.85 | 69.45 |
| Total Expenditure | 63.96 | 65.78 | 83.49 | 72.71 |
| PBIDT | 0.61 | 12.19 | -16.64 | -3.26 |
| Interest | 0.67 | 0.92 | 0.43 | 0.47 |
| PBDT | -0.06 | 11.27 | -17.07 | -3.73 |
| Depreciation | 2.58 | 3.69 | 3.14 | 3.17 |
| Tax | 0.72 | 0.71 | 0.35 | 0.44 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 1.36 | 0.00 |
| Reported Profit After Tax | -3.36 | 6.87 | -21.92 | -7.34 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.36 | 6.87 | -21.92 | -7.34 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | 0.12 | -0.40 | -0.13 |
| EPS (Adj) (Unit Curr.) | -0.06 | 0.12 | -0.40 | -0.13 |
| Calculated EPS (Unit Curr.) | -0.06 | 0.12 | -0.39 | -0.13 |
| Calculated EPS (Adj) (Unit Curr.) | -0.06 | 0.12 | -0.39 | -0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.24 | 0.49 | -1.56 | -0.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.24 | 0.49 | -1.56 | -0.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 281.00 | 281.00 | 281.00 | 281.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.96 | 19.49 | -25.11 | -4.72 |
| PBDTM(%) | -0.09 | 18.01 | -25.76 | -5.40 |
| PATM(%) | -5.29 | 10.98 | -33.08 | -10.63 |