| Gross Sales | 0.00 | 1.20 | 0.00 | 1.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.16 | 0.17 | 0.38 |
| Total Income | 0.16 | 1.35 | 0.17 | 1.63 |
| Total Expenditure | 0.65 | 0.90 | 0.73 | 0.94 |
| PBIDT | -0.49 | 0.45 | -0.56 | 0.69 |
| Interest | 0.21 | 0.20 | 0.22 | 0.22 |
| PBDT | -0.70 | 0.25 | -0.78 | 0.47 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.71 | 0.23 | -0.80 | 0.46 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.71 | 0.23 | -0.80 | 0.46 |
| | | | | |
| EPS (Unit Curr.) | -0.36 | 0.11 | -0.40 | 0.23 |
| EPS (Adj) (Unit Curr.) | -0.36 | 0.11 | -0.40 | 0.23 |
| Calculated EPS (Unit Curr.) | -0.36 | 0.11 | -0.40 | 0.23 |
| Calculated EPS (Adj) (Unit Curr.) | -0.36 | 0.11 | -0.40 | 0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.42 | 0.46 | -1.59 | 0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.42 | 0.46 | -1.59 | 0.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.03 | 10.03 | 10.03 | 10.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 37.50 | 0.00 | 55.20 |
| PBDTM(%) | 0.00 | 20.83 | 0.00 | 37.60 |
| PATM(%) | 0.00 | 19.17 | 0.00 | 36.80 |