| Gross Sales | 0.49 | 0.24 | 0.59 | 0.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.22 | 0.09 | 0.08 | 0.14 |
| Total Income | 0.72 | 0.33 | 0.67 | 0.71 |
| Total Expenditure | 0.56 | 0.59 | 8.75 | 2.03 |
| PBIDT | 0.16 | -0.27 | -8.08 | -1.32 |
| Interest | 0.08 | 0.08 | 0.08 | 0.08 |
| PBDT | 0.08 | -0.35 | -8.16 | -1.40 |
| Depreciation | 0.10 | 0.10 | 0.11 | 0.11 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.01 | 0.00 |
| Reported Profit After Tax | -0.02 | -0.45 | -8.28 | -1.50 |
| Extra-ordinary Items | 0.00 | 0.00 | -8.25 | -1.24 |
| Adjusted Profit After Extra-ordinary item | -0.02 | -0.45 | -0.03 | -0.26 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -0.30 | -9.66 | -1.90 |
| EPS (Adj) (Unit Curr.) | -0.01 | -0.30 | -9.66 | -1.90 |
| Calculated EPS (Unit Curr.) | -0.01 | -0.30 | -5.50 | -1.90 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -0.30 | -5.50 | -1.90 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | -1.20 | -21.99 | -7.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | -1.20 | -21.99 | -7.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.07 | 15.07 | 15.07 | 7.91 |
| Reserve & Surplus | 10.77 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 32.65 | -112.50 | -1,369.49 | -231.58 |
| PBDTM(%) | 16.33 | -145.83 | -1,383.05 | -245.61 |
| PATM(%) | -4.08 | -187.50 | -1,403.39 | -263.16 |