| Gross Sales | 31.79 | 28.47 | 25.89 | 40.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.54 | 0.48 | 12.77 | 0.37 |
| Total Income | 32.33 | 28.95 | 38.66 | 41.34 |
| Total Expenditure | 43.66 | 28.84 | 29.09 | 40.66 |
| PBIDT | -11.33 | 0.11 | 9.58 | 0.68 |
| Interest | 4.36 | 1.32 | 0.85 | 2.04 |
| PBDT | -15.69 | -1.21 | 8.72 | -1.35 |
| Depreciation | 4.03 | 2.64 | 3.00 | 2.82 |
| Tax | -2.53 | -0.81 | 5.38 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.42 | -0.11 | -3.18 | -1.06 |
| Reported Profit After Tax | -17.61 | -2.93 | 3.53 | -3.11 |
| Extra-ordinary Items | -11.83 | 0.19 | 7.02 | -0.12 |
| Adjusted Profit After Extra-ordinary item | -5.78 | -3.12 | -3.49 | -2.99 |
| | | | | |
| EPS (Unit Curr.) | -1.08 | -0.18 | 0.22 | -0.19 |
| EPS (Adj) (Unit Curr.) | -1.08 | -0.18 | 0.22 | -0.19 |
| Calculated EPS (Unit Curr.) | -1.08 | -0.18 | 0.22 | -0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -1.08 | -0.18 | 0.22 | -0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.33 | -0.72 | 0.87 | -0.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.33 | -0.72 | 0.87 | -0.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 81.35 | 81.35 | 81.35 | 81.35 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -35.64 | 0.39 | 37.00 | 1.66 |
| PBDTM(%) | -49.36 | -4.25 | 33.68 | -3.29 |
| PATM(%) | -55.39 | -10.29 | 13.63 | -7.59 |