| Gross Sales | 9.64 | 5.28 | 7.10 | 6.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.33 | 0.05 | 0.08 | 0.12 |
| Total Income | 9.97 | 5.33 | 7.18 | 7.03 |
| Total Expenditure | 10.17 | 5.54 | 6.84 | 7.56 |
| PBIDT | -0.20 | -0.21 | 0.35 | -0.53 |
| Interest | 0.36 | 0.39 | 0.24 | 0.53 |
| PBDT | -0.56 | -0.60 | 0.10 | -1.05 |
| Depreciation | 0.30 | 0.30 | 0.29 | 0.29 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.03 | -0.10 | -0.05 |
| Reported Profit After Tax | -0.82 | -0.87 | -0.09 | -1.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.82 | -0.87 | -0.09 | -1.29 |
| | | | | |
| EPS (Unit Curr.) | -0.07 | -0.08 | -0.01 | -0.12 |
| EPS (Adj) (Unit Curr.) | -0.07 | -0.08 | -0.01 | -0.12 |
| Calculated EPS (Unit Curr.) | -0.07 | -0.08 | -0.01 | -0.11 |
| Calculated EPS (Adj) (Unit Curr.) | -0.07 | -0.08 | -0.01 | -0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.29 | -0.30 | -0.03 | -0.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.29 | -0.30 | -0.03 | -0.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.44 | 11.44 | 11.44 | 11.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.07 | -3.98 | 4.93 | -7.66 |
| PBDTM(%) | -5.81 | -11.36 | 1.41 | -15.17 |
| PATM(%) | -8.51 | -16.48 | -1.27 | -18.64 |