| Gross Sales | 1.68 | 1.89 | 1.78 | 1.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.40 | 0.34 | 0.67 | 0.93 |
| Total Income | 2.09 | 2.23 | 2.45 | 2.61 |
| Total Expenditure | 1.63 | 1.61 | 1.73 | 1.57 |
| PBIDT | 0.46 | 0.62 | 0.72 | 1.03 |
| Interest | 0.67 | 0.66 | 0.75 | 0.66 |
| PBDT | -0.21 | -0.04 | -0.02 | 0.37 |
| Depreciation | 0.26 | 0.35 | 0.37 | 0.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.46 | -0.39 | -0.39 | 0.01 |
| Extra-ordinary Items | -0.05 | -0.05 | 0.28 | -0.05 |
| Adjusted Profit After Extra-ordinary item | -0.41 | -0.34 | -0.67 | 0.06 |
| | | | | |
| EPS (Unit Curr.) | -0.67 | -0.56 | -0.56 | 1.36 |
| EPS (Adj) (Unit Curr.) | -0.67 | -0.56 | -0.56 | 0.01 |
| Calculated EPS (Unit Curr.) | -0.66 | -0.56 | -0.56 | 1.36 |
| Calculated EPS (Adj) (Unit Curr.) | -0.66 | -0.56 | -0.56 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.66 | -2.23 | -2.25 | 5.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.66 | -2.23 | -2.25 | 0.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.99 | 6.99 | 6.99 | 6.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 1,000.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 27.38 | 32.80 | 40.45 | 61.68 |
| PBDTM(%) | -12.50 | -2.12 | -1.12 | 22.16 |
| PATM(%) | -27.38 | -20.63 | -21.91 | 0.60 |