| Gross Sales | 166.91 | 109.98 | 5.22 | 5.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.16 | 0.25 | 0.01 |
| Total Income | 167.00 | 110.14 | 5.46 | 5.10 |
| Total Expenditure | 157.16 | 103.51 | 5.46 | 4.95 |
| PBIDT | 9.84 | 6.63 | 0.00 | 0.15 |
| Interest | 2.02 | 1.90 | 0.00 | 0.00 |
| PBDT | 7.82 | 4.73 | 0.00 | 0.15 |
| Depreciation | 0.69 | 0.67 | 0.00 | 0.00 |
| Tax | 1.96 | 1.08 | -0.02 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.02 | 0.01 | 0.00 |
| Reported Profit After Tax | 5.22 | 2.95 | 0.01 | 0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.22 | 2.95 | 0.01 | 0.11 |
| | | | | |
| EPS (Unit Curr.) | 5.40 | 3.80 | 0.29 | 2.27 |
| EPS (Adj) (Unit Curr.) | 5.40 | 3.80 | 0.29 | 2.27 |
| Calculated EPS (Unit Curr.) | 108.66 | 61.54 | 0.29 | 2.27 |
| Calculated EPS (Adj) (Unit Curr.) | 108.66 | 61.54 | 0.29 | 2.27 |
| Calculated EPS (Ann.) (Unit Curr.) | 434.63 | 246.16 | 1.14 | 9.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 434.63 | 246.16 | 1.14 | 9.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.48 | 0.48 | 0.48 | 0.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.90 | 6.03 | 0.00 | 2.95 |
| PBDTM(%) | 4.69 | 4.30 | 0.00 | 2.95 |
| PATM(%) | 3.13 | 2.68 | 0.19 | 2.16 |