| Gross Sales | 1.15 | 3.35 | 13.34 | 14.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.45 | 3.10 | 2.66 | 2.99 |
| Total Income | 3.60 | 6.44 | 16.00 | 16.99 |
| Total Expenditure | 26.07 | 4.83 | 5.29 | 4.52 |
| PBIDT | -22.47 | 1.61 | 10.71 | 12.48 |
| Interest | 0.04 | 0.10 | 0.08 | 0.05 |
| PBDT | -22.50 | 1.52 | 10.63 | 12.42 |
| Depreciation | 0.80 | 0.79 | 0.96 | 0.97 |
| Tax | 0.00 | 0.00 | 0.00 | -3.80 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.28 | 0.18 | -3.99 | -21.39 |
| Reported Profit After Tax | -18.03 | 0.54 | 13.66 | 36.64 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -18.03 | 0.54 | 13.66 | 36.64 |
| | | | | |
| EPS (Unit Curr.) | -2.21 | 0.07 | 1.68 | 4.50 |
| EPS (Adj) (Unit Curr.) | -2.21 | 0.07 | 1.68 | 4.50 |
| Calculated EPS (Unit Curr.) | -2.21 | 0.07 | 1.68 | 4.50 |
| Calculated EPS (Adj) (Unit Curr.) | -2.21 | 0.07 | 1.68 | 4.50 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.85 | 0.26 | 6.71 | 17.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.85 | 0.26 | 6.71 | 17.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.30 | 16.30 | 16.30 | 16.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,953.91 | 48.06 | 80.28 | 89.14 |
| PBDTM(%) | -1,956.52 | 45.37 | 79.69 | 88.71 |
| PATM(%) | -1,567.83 | 16.12 | 102.40 | 261.71 |