| Gross Sales | 181.87 | 2.55 | 2.06 | 7.43 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 19.66 | 41.50 | 8.09 | 42.35 |
| Total Income | 201.53 | 44.05 | 10.15 | 49.78 |
| Total Expenditure | 224.68 | 56.23 | 44.62 | 44.78 |
| PBIDT | -23.15 | -12.18 | -34.47 | 5.00 |
| Interest | 6.02 | 2.62 | 0.31 | 0.24 |
| PBDT | -29.17 | -14.80 | -34.78 | 4.76 |
| Depreciation | 4.29 | 3.77 | 3.75 | 2.71 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.71 | -12.55 | -9.70 | 0.53 |
| Reported Profit After Tax | -23.75 | -6.02 | -28.83 | 1.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -23.75 | -6.02 | -28.83 | 1.52 |
| | | | | |
| EPS (Unit Curr.) | -1.53 | -0.39 | -1.86 | 0.10 |
| EPS (Adj) (Unit Curr.) | -1.53 | -0.39 | -1.86 | 0.10 |
| Calculated EPS (Unit Curr.) | -1.53 | -0.39 | -1.86 | 0.10 |
| Calculated EPS (Adj) (Unit Curr.) | -1.53 | -0.39 | -1.86 | 0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.13 | -1.55 | -7.44 | 0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.13 | -1.55 | -7.44 | 0.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 155.04 | 155.01 | 154.97 | 154.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -12.73 | -477.65 | -1,673.30 | 67.29 |
| PBDTM(%) | -16.04 | -580.39 | -1,688.35 | 64.06 |
| PATM(%) | -13.06 | -236.08 | -1,399.51 | 20.46 |