| Gross Sales | 97.90 | 108.33 | 110.10 | 102.34 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 97.90 | 108.33 | 110.10 | 102.34 |
| Total Expenditure | 97.66 | 108.14 | 110.00 | 102.28 |
| PBIDT | 0.24 | 0.18 | 0.11 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.24 | 0.18 | 0.11 | 0.06 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.07 | 0.05 | 0.03 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.29 | 0.05 | -0.01 | -0.03 |
| Reported Profit After Tax | -0.13 | 0.06 | 0.07 | 0.05 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.13 | 0.06 | 0.07 | 0.05 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 403.70 | 403.70 | 403.70 | 403.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.25 | 0.17 | 0.10 | 0.06 |
| PBDTM(%) | 0.25 | 0.17 | 0.10 | 0.06 |
| PATM(%) | -0.13 | 0.06 | 0.06 | 0.05 |