| Gross Sales | 308.27 | 332.77 | 343.50 | 323.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.94 | 0.96 | 1.53 | 3.67 |
| Total Income | 310.21 | 333.73 | 345.03 | 327.17 |
| Total Expenditure | 155.25 | 182.41 | 205.04 | 186.79 |
| PBIDT | 154.96 | 151.32 | 139.99 | 140.38 |
| Interest | 419.32 | 423.25 | 428.57 | 422.90 |
| PBDT | -264.36 | -271.93 | -288.58 | -282.52 |
| Depreciation | 42.06 | 43.18 | 41.81 | 40.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -306.42 | -315.11 | -330.39 | -323.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 1.53 |
| Adjusted Profit After Extra-ordinary item | -306.42 | -315.11 | -330.39 | -324.93 |
| | | | | |
| EPS (Unit Curr.) | -1.57 | -1.61 | -1.69 | -1.65 |
| EPS (Adj) (Unit Curr.) | -1.57 | -1.61 | -1.69 | -1.65 |
| Calculated EPS (Unit Curr.) | -1.57 | -1.61 | -1.69 | -1.65 |
| Calculated EPS (Adj) (Unit Curr.) | -1.57 | -1.61 | -1.69 | -1.65 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.27 | -6.45 | -6.76 | -6.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.27 | -6.45 | -6.76 | -6.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,954.93 | 1,954.93 | 1,954.93 | 1,954.93 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 50.27 | 45.47 | 40.75 | 43.39 |
| PBDTM(%) | -85.76 | -81.72 | -84.01 | -87.33 |
| PATM(%) | -99.40 | -94.69 | -96.18 | -99.97 |