| Gross Sales | 1.78 | 2.95 | 1.20 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.03 | 0.03 | 0.05 |
| Total Income | 1.80 | 2.98 | 1.24 | 0.05 |
| Total Expenditure | 15.39 | 4.35 | 1.05 | 1.70 |
| PBIDT | -13.59 | -1.37 | 0.18 | -1.65 |
| Interest | 64.01 | 64.76 | 62.50 | 63.49 |
| PBDT | -77.59 | -66.13 | -62.32 | -65.15 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.92 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -78.51 | -66.13 | -62.32 | -65.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -78.51 | -66.13 | -62.32 | -65.15 |
| | | | | |
| EPS (Unit Curr.) | -11.56 | -9.74 | -9.18 | -9.59 |
| EPS (Adj) (Unit Curr.) | -11.56 | -9.74 | -9.18 | -9.59 |
| Calculated EPS (Unit Curr.) | -11.56 | -9.74 | -9.18 | -9.59 |
| Calculated EPS (Adj) (Unit Curr.) | -11.56 | -9.74 | -9.18 | -9.59 |
| Calculated EPS (Ann.) (Unit Curr.) | -46.25 | -38.95 | -36.71 | -38.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -46.25 | -38.95 | -36.71 | -38.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.58 | 13.58 | 13.58 | 13.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -763.48 | -46.44 | 15.00 | 0.00 |
| PBDTM(%) | -4,358.99 | -2,241.69 | -5,193.33 | 0.00 |
| PATM(%) | -4,410.67 | -2,241.69 | -5,193.33 | 0.00 |