| Gross Sales  | 772.99 | 808.82 | 939.79 | 671.43 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 9.63 | 10.04 | 13.86 | 13.37 | 
| Total Income  | 782.62 | 818.85 | 953.65 | 684.81 | 
| Total Expenditure   | 634.57 | 666.48 | 730.06 | 564.92 | 
| PBIDT  | 148.04 | 152.37 | 223.59 | 119.89 | 
| Interest   | 0.80 | 1.14 | 1.19 | 1.06 | 
| PBDT  | 147.24 | 151.24 | 222.40 | 118.82 | 
| Depreciation  | 26.59 | 20.80 | 20.87 | 21.10 | 
| Tax  | 27.88 | 20.36 | 14.46 | 23.54 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 3.30 | 5.85 | 0.24 | -0.12 | 
| Reported Profit After Tax  | 89.47 | 104.22 | 186.83 | 74.31 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | 89.47 | 104.22 | 186.83 | 74.31 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | 11.89 | 13.86 | 24.84 | 9.88 | 
| EPS (Adj) (Unit Curr.)  | 11.89 | 13.86 | 24.84 | 9.88 | 
| Calculated EPS (Unit Curr.)  | 11.89 | 13.86 | 24.84 | 9.88 | 
| Calculated EPS (Adj) (Unit Curr.)  | 11.89 | 13.86 | 24.84 | 9.88 | 
| Calculated EPS (Ann.) (Unit Curr.)  | 47.58 | 55.42 | 99.35 | 39.51 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | 47.58 | 55.42 | 99.35 | 39.51 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 75.22 | 75.22 | 75.22 | 75.22 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value  | 10.00 | 10.00 | 10.00 | 10.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 19.15 | 18.84 | 23.79 | 17.86 | 
| PBDTM(%)  | 19.05 | 18.70 | 23.66 | 17.70 | 
| PATM(%)  | 11.57 | 12.89 | 19.88 | 11.07 |